Exhibit 99.1
 
Advanced Micro Devices, Inc.
CONSOLIDATED BALANCE SHEETS
(Thousands)
 
    
Dec. 29,
2002
  
Dec. 30,
2001*
 





    
(unaudited)
      
Assets
               
Current assets:
               
Cash, cash equivalents and short-term investments
  
$
1,037,705
  
$
869,997
 
Accounts receivable, net
  
 
395,828
  
 
659,783
 
Inventories
  
 
432,603
  
 
380,474
 
Deferred income taxes
  
 
—  
  
 
155,898
 
Prepaid expenses and other current assets
  
 
153,542
  
 
286,957
 





Total current assets
  
 
2,019,678
  
 
2,353,109
 
Property, plant and equipment, net
  
 
2,880,809
  
 
2,739,138
 
Investment in joint venture
  
 
382,942
  
 
363,611
 
Deferred income taxes
  
 
—  
  
 
—  
 
Other assets
  
 
335,752
  
 
191,384
 





    
$
5,619,181
  
$
5,647,242
 

Liabilities and Stockholders’ Equity
               
Current liabilities:
               
Accounts payable
  
$
352,438
  
$
304,990
 
Accrued compensation and benefits
  
 
185,744
  
 
129,042
 
Accrued liabilities
  
 
593,778
  
 
443,995
 
Income taxes payable
  
 
21,246
  
 
56,234
 
Deferred income on shipments to distributors
  
 
57,184
  
 
47,978
 
Current portion of long-term debt, capital lease obligations and other
  
 
161,689
  
 
331,698
 





Total current liabilities
  
 
1,372,079
  
 
1,313,937
 
Deferred income taxes
  
 
—  
  
 
105,305
 
Long-term debt, capital lease obligations and other, less current portion
  
 
1,779,837
  
 
672,945
 
Stockholders’ equity:
               
Capital stock:
               
Common stock, par value
  
 
3,445
  
 
3,405
 
Capital in excess of par value
  
 
1,921,247
  
 
1,889,217
 
Retained earnings
  
 
492,668
  
 
1,795,680
 
Accumulated other comprehensive income (loss)
  
 
49,905
  
 
(133,247
)





Total stockholders’ equity
  
 
2,467,265
  
 
3,555,055
 





    
$
5,619,181
  
$
5,647,242
 

 
*Derived from the December 30, 2001 audited financial statements of Advanced Micro Devices, Inc.


 
Advanced Micro Devices, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Thousands except per share amounts)
 
    
Quarter Ended
    
Year Ended
 





    
Dec. 29,
2002
(Unaudited)
    
Sept. 29
2002
(Unaudited)
    
Dec. 30,
2001
(Unaudited)
    
Dec. 29,
2002
(Unaudited)
    
Dec. 30,
2001*
 











Net sales
  
$
686,430
 
  
$
508,227
 
  
$
951,873
 
  
$
2,697,029
 
  
$
3,891,754
 
Cost of sales
  
 
506,613
 
  
 
453,884
 
  
 
644,662
 
  
 
2,105,661
 
  
 
2,589,747
 
Research and development
  
 
244,848
 
  
 
220,959
 
  
 
160,871
 
  
 
816,114
 
  
 
650,930
 
Marketing, general and administrative
  
 
194,389
 
  
 
158,568
 
  
 
163,684
 
  
 
670,065
 
  
 
620,030
 
Restructuring and other special charges
  
 
330,575
 
  
 
—  
 
  
 
—  
 
  
 
330,575
 
  
 
89,305
 











    
 
1,276,425
 
  
 
833,411
 
  
 
969,217
 
  
 
3,922,415
 
  
 
3,950,012
 











Operating loss
  
 
(589,995
)
  
 
(325,184
)
  
 
(17,344
)
  
 
(1,225,386
)
  
 
(58,258
)
Interest and other income, net
  
 
992
 
  
 
12,941
 
  
 
5,784
 
  
 
32,132
 
  
 
25,695
 
Interest expense
  
 
(22,296
)
  
 
(21,166
)
  
 
(9,570
)
  
 
(71,349
)
  
 
(61,360
)











Loss before income taxes and equity in net income (loss) of joint venture
  
 
(611,299
)
  
 
(333,409
)
  
 
(21,130
)
  
 
(1,264,603
)
  
 
(93,923
)
Provision (benefit) for income taxes
  
 
243,470
 
  
 
(73,350
)
  
 
(5,705
)
  
 
44,586
 
  
 
(14,463
)











Loss before equity in net income (loss) of joint venture
  
 
(854,769
)
  
 
(260,059
)
  
 
(15,425
)
  
 
(1,309,189
)
  
 
(79,460
)
Equity in net income (loss) of joint venture
  
 
29
 
  
 
5,888
 
  
 
(417
)
  
 
6,177
 
  
 
18,879
 











Net loss
  
$
(854,740
)
  
$
(254,171
)
  
$
(15,842
)
  
$
(1,303,012
)
  
$
(60,581
)











Net loss per common share
                                            
Basic
  
$
(2.49
)
  
$
(0.74
)
  
$
(0.05
)
  
$
(3.81
)
  
$
(0.18
)
Diluted
  
$
(2.49
)
  
$
(0.74
)
  
$
(0.05
)
  
$
(3.81
)
  
$
(0.18
)











Shares used in per share calculation
                                            
— Basic
  
 
343,949
 
  
 
342,780
 
  
 
340,119
 
  
 
342,334
 
  
 
332,407
 
— Diluted
  
 
343,949
 
  
 
342,780
 
  
 
340,119
 
  
 
342,334
 
  
 
332,407
 











 
*Derived from the December 30, 2001 audited financial statements of Advanced Micro Devices, Inc.