[LETTERHEAD OF AMD APPEARS HERE] CONTACT: TOM STITES COMMUNICATIONS (408) 749-2918 AMD REPORTS THIRD QUARTER RESULTS SUNNYVALE, CA--OCTOBER 7, 1996--AMD today reported a net loss of $38,362,000 on sales of $456,862,000 for its third quarter, ended September 29, 1996. The loss amounted to $0.28 per share on a fully-diluted basis. The results include a charge of approximately $6,000,000 for employee severance pay and benefits associated with a work force reduction. Sales for the like period of 1995 amounted to $606,953,000, which resulted in net income of $42,000,000, or $0.30 per share fully diluted. In the immediate-prior quarter, AMD reported sales of $455,077,000, which resulted in a net loss of $34,672,000, or a loss of $0.26 per share fully diluted. The company's second-quarter results included a non-recurring, pre-tax gain of $16.3 million resulting from a sale of securities. For the first nine months of 1996, AMD reported total revenues of $1,456,151,000, which resulted in a net loss applicable to common shareholders of $47,707,000, or $0.35 per common share fully diluted. For the first nine months of 1995, AMD reported revenues of $1,873,201,000, which resulted in net income applicable to common shareholders of $206,972,000 or $1.51 per share fully diluted. -more- 2 "Overall, bookings improved significantly from the levels of the second quarter, but the book-to-bill ratio remained below 1:1," said W.J. Sanders III, chairman and chief executive officer, in commenting on the company's three major business segments. "Revenues from our Programmable Logic Devices (PLD) business unit were down slightly from the immediate-prior quarter," Sanders continued. "Sales of AMD's MACH/(R)/ family of complex PLDs remained at near-record levels in a generally weak PLD market. "Revenues from AMD's Communications and Components Group (CCG) also declined slightly from the second quarter," Sanders said. "Flash memory sales resumed growth, and AMD recorded higher revenues on record unit sales. Telephony products achieved record revenues during the quarter. These gains were offset, however, by sharply lower EPROM sales. "Revenues from our Computation Products Group (CPG) -- primarily Microsoft/(R)/ Windows/(R)/-compatible microprocessors -- grew from the immediate-prior quarter. Shipments of AMD-K5/(TM)/ microprocessors more than doubled to 500,000 units, led by sales of the AMD-K5-PR100/(TM)/ microprocessor. With today's introduction of AMD-K5-PR133/(TM)/ and AMD-K5-PR120/(TM)/ devices, the AMD-K5 family now addresses 70 percent of the desktop market. "The aggregate results from CCG and PLD were once again unable to offset the losses we are incurring in CPG, where revenues are currently insufficient to absorb the substantial fixed costs of maintaining our strategic commitment to the Microsoft Windows-compatible microprocessor market," Sanders concluded. -more- 3 Cautionary Statement The forward looking statement in the above release concerning the Company's microprocessor products involves a number of risks and uncertainties. Among the factors that could cause actual results to differ materially from presently anticipated results are the following: success in ramping the production of higher-performance products; shifts in market demand; verification of compatibility with industry-standard software and hardware; and such other risks and uncertainties as are detailed in "Management's Discussion and Analysis of Results of Operations and Financial Condition" contained in the Company's most recently filed annual report on Form 10-K, and the company's most recently filed quarterly report on Form 10Q. WORLD WIDE WEB: Press announcements and other information about AMD are available on the Internet via the World Wide Web. Type http://www.amd.com at the URL prompt. MICROSOFT AND WINDOWS ARE REGISTERED TRADEMARKS OF MICROSOFT CORPORATION. AMD-K5, AMD-K5-PR100/120/133, AMD, THE AMD LOGO AND COMBINATIONS THEREOF ARE TRADEMARKS OF ADVANCED MICRO DEVICES, INC. ADVANCED MICRO DEVICES, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (THOUSANDS EXCEPT PER SHARE AMOUNTS) (UNAUDITED)
Quarter Ended Nine Months Ended ---------------------------------------------------------------------------------------------------- Sept. 29, June 30, October 1, Sept. 29, October 1, 1996 1996 1995 1996 1995 (Restated)* (Restated)* ---------------------------------------------------------------------------------------------------- NET SALES $456,862 $455,077 $606,953 $1,456,151 $1,873,201 Cost of sales 337,692 379,779 368,359 1,086,206 989,949 Research and development 105,656 92,768 106,237 293,204 308,806 Marketing, general and administrative 90,432 83,063 102,549 276,506 311,885 - ----------------------------------------------------------------------------------------------------- 533,780 555,610 577,145 1,655,916 1,610,640 - ----------------------------------------------------------------------------------------------------- Operating income (loss) (76,918) (100,533) 29,808 (199,765) 262,561 Interest income and other, net 4,214 23,039 10,408 55,312 24,441 Interest expense (3,443) (1,812) (315) (7,236) (1,394) - ----------------------------------------------------------------------------------------------------- Income (loss) before income taxes and equity in joint venture (76,147) (79,306) 39,901 (151,689) 285,608 Provision (credit) for income taxes (30,459) (31,723) 10,212 (62,182) 92,052 - ----------------------------------------------------------------------------------------------------- Income (loss) before equity in joint venture (45,688) (47,583) 29,689 (89,507) 193,556 Equity in net income of joint venture 7,326 12,911 12,311 41,800 13,426 - ----------------------------------------------------------------------------------------------------- NET INCOME (LOSS) (38,362) (34,672) 42,000 (47,707) 206,982 Preferred stock dividends - - - - 10 - ----------------------------------------------------------------------------------------------------- NET INCOME (LOSS) APPLICABLE TO COMMON STOCKHOLDERS ($38,362) ($34,672) $42,000 ($47,707) $206,972 - ----------------------------------------------------------------------------------------------------- NET INCOME (LOSS) PER COMMON SHARE - - Primary ($0.28) ($0.26) $0.30 ($0.35) $1.53 - - Fully diluted ($0.28) ($0.26) $0.30 ($0.35) $1.51 - ----------------------------------------------------------------------------------------------------- Shares used in per share calculation - - Primary 136,082 135,266 139,288 135,019 135,451 - - Fully diluted 136,082 135,266 139,434 135,019 137,617 - -----------------------------------------------------------------------------------------------------
* Restated from previously released financial information as a result of the January 1996 merger with NexGen, Inc. ADVANCED MICRO DEVICES, INC. INFORMATION ONLY NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS* (INCLUDES PRE-TAX FASL INVESTMENT EQUITY INCOME IN OPERATING INCOME (LOSS)) (THOUSANDS EXCEPT PER SHARE AMOUNTS)
Quarter Ended Nine Months Ended (Unaudited) (Unaudited) - ---------------------------------------------------------------------------------------------------------- September 29, June 30, October 1, September 29, October 1, 1996 1996 1995 ** 1996 1995 ** - ---------------------------------------------------------------------------------------------------------- NET SALES $456,862 $455,077 $606,953 $1,456,151 $1,873,201 Cost of sales 337,692 379,779 368,359 1,086,206 989,949 Net income from equity investment in FASL (11,272) (19,863) (18,940) (64,309) (20,655) Research and development 105,656 92,768 106,237 293,204 308,806 Marketing, general and administrative 90,432 83,063 102,549 276,506 311,885 - ---------------------------------------------------------------------------------------------------------- 522,508 535,747 558,205 1,591,607 1,589,985 - ---------------------------------------------------------------------------------------------------------- Operating income (loss) (65,646) (80,670) 48,748 (135,456) 283,216 Interest income and other, net 4,214 23,039 10,408 55,312 24,441 Interest expense (3,443) (1,812) (315) (7,236) (1,394) - ---------------------------------------------------------------------------------------------------------- Income (loss) before income taxes and equity in joint venture (64,875) (59,443) 58,841 (87,380) 306,263 Provision (credit) for income taxes (30,459) (31,723) 10,212 (62,182) 92,052 Provision for taxes on equity in income of FASL 3,946 6,952 6,629 22,509 7,229 - ---------------------------------------------------------------------------------------------------------- NET INCOME (LOSS) (38,362) (34,672) 42,000 (47,707) 206,982 Preferred stock dividends - - - - 10 - ---------------------------------------------------------------------------------------------------------- NET INCOME (LOSS) APPLICABLE TO COMMON STOCKHOLDERS ($38,362) ($34,672) $42,000 ($47,707) $206,972 - ---------------------------------------------------------------------------------------------------------- NET INCOME (LOSS) PER COMMON SHARE - Primary ($0.28) ($0.26) $0.30 ($0.35) $1.53 - Fully diluted ($0.28) ($0.26) $0.30 ($0.35) $1.51 - ---------------------------------------------------------------------------------------------------------- Shares used in per share calculation - Primary 136,082 135,266 139,288 135,019 135,451 - Fully diluted 136,082 135,266 139,434 135,019 137,617 - ----------------------------------------------------------------------------------------------------------
* The above statements of operations are not in accordance with generally accepted accounting principles (GAAP) in that the pre-tax equity income of FASL has been reclassified and included in the determination of operating income (loss). Net income (loss) and related net income (loss) per common share amounts are the same as those reported under GAAP. ** Financial results for 1995 have been restated to include the historical financial information of NexGen, Inc. ADVANCED MICRO DEVICES, INC. CONSOLIDATED BALANCE SHEETS (THOUSANDS)
September 29, December 31, 1996 1995 (Unaudited) (Audited) (Restated)* - -------------------------------------------------------------------------------- ASSETS - -------------------------------------------------------------------------------- Current assets: Cash, cash equivalents, and short-term investments $ 361,344 $ 509,665 Accounts receivable, net 234,242 284,238 Inventories 163,489 155,986 Deferred income taxes 149,289 147,489 Prepaid expenses and other current assets 95,287 40,564 - -------------------------------------------------------------------------------- Total current assets 1,003,651 1,137,942 Property, plant, and equipment, net 1,733,267 1,641,634 Investment in joint venture 192,128 176,821 Other assets 124,946 122,070 - -------------------------------------------------------------------------------- $3,053,992 $3,078,467 ================================================================================ LIABILITIES AND STOCKHOLDERS' EQUITY - -------------------------------------------------------------------------------- Current liabilities: Notes payable to banks $ 12,902 $ 26,770 Accounts payable 166,791 241,916 Accrued compensation and benefits 73,333 106,347 Accrued liabilities 107,617 103,404 Income tax payable 148 56,297 Deferred income on shipments to distributors 85,936 100,057 Current portion of long-term debt and capital lease obligations 27,711 41,642 - -------------------------------------------------------------------------------- Total current liabilities 474,438 676,433 Deferred income taxes 97,407 84,607 Long-term debt and capital lease obligations, less current portion 445,489 214,965 Stockholders' equity: Capital stock: Common stock, par value 1,413 1,050 Capital in excess of par value 943,077 908,989 Retained earnings 1,092,168 1,192,423 - -------------------------------------------------------------------------------- Total stockholders' equity 2,036,658 2,102,462 - -------------------------------------------------------------------------------- $3,053,992 $3,078,467 ================================================================================
* Restated from previously released financial information as a result of the January 1996 merger with NexGen, Inc.
AMD SELECTED CORPORATE DATA (UNAUDITED) - --------------------------------------------------------------------------------------------- PRODUCT LINE BREAKDOWN* Q3 '96 Q2 '96 Q3 '95 - ----------------------- % OF SALES REVENUE % OF SALES REVENUE % OF SALES REVENUE ---------- ------- ---------- ------- ---------- ------- Communications and Components Group 62 $ 284M 64 $ 290M 54 $ 324M Programmable Logic Division 13 58M 13 62M 11 68M (TBN) Computation Products Group 25 115M 23 103M 35 215M
OTHER DATA Q3 '96 Q2 '96 Q3 '95 - ------------------- ------ ------ ------ Depreciation $ 85M $ 82M $ 66M Capital Spending 143M 116M 169M Headcount 12,388 12,535 12,594 International Sales 53% 53% 56%
* Restated to include NEXGEN