AMD Reports Second Quarter Results

- Microprocessor Unit Shipments Increase 22% Year-Over-Year and 38% Sequentially -

SUNNYVALE, Calif.--(BUSINESS WIRE)--

AMD (NYSE:AMD) today reported financial results for the quarter ended June 30, 2007(1). AMD reported second quarter 2007 revenue of $1.378 billion, an operating loss of $457 million, and a net loss of $600 million, or $1.09 per share. These results include an impact of $130 million, or $0.24 per share, from ATI acquisition-related and integration charges of $78 million, employee stock-based compensation expense of $31 million, severance charges of $16 million and debt issuance charges of $5 million. In the first quarter of 2007, AMD reported revenue of $1.233 billion and an operating loss of $504 million. In the second quarter of 2006, AMD reported revenue of $1.216 billion and operating income of $102 million.

                                                          Change
                                                     -----------------
                                                     Q2-07 vs Q2-07 vs
($M except percentages)      Q2-07   Q1-07  Q2-06(1)   Q1-07    Q2-06
--------------------------- ------- ------- -------- -------- --------
Revenue                     $1,378  $1,233    $1,216      12%      13%
Operating Income (Loss)
---------------------------
GAAP Operating income
 (loss)                      $(457)  $(504)     $102
Acquisition-related,
 integration and severance
 charges                       $94    $113        NA
Stock-based compensation
 expense                       $31     $28       $18
Non-GAAP Operating income
 (loss)(2)                   $(332)  $(363)     $120

---------------------------
(1) As a result of the acquisition of ATI, 2006 financial results only
 include the results of the former ATI operations from October 25
 through December 31, 2006. Therefore, financial results for the
 second quarter 2007 do not correlate directly to those for the second
 quarter 2006.

(2) In this press release, AMD has provided non-GAAP financial
 measures for operating income (loss) and gross margin to reflect its
 financial results without acquisition-related, integration and
 severance charges and employee stock-based compensation expense.
 Management believes this non-GAAP presentation makes it easier for
 investors to compare current and historical period operating results.

"While we made solid progress in the second quarter across a number of fronts, we must improve our financial results," said Robert J. Rivet, AMD's Chief Financial Officer. "We achieved a 12 percent sequential revenue increase, improved the gross margin and won back microprocessor unit and revenue market share. Strong distribution channel demand, initial sales to Toshiba, and a broader adoption of AMD platforms led to a 38 percent sequential increase in microprocessor unit shipments. In addition, our Graphics business gained momentum at the end of the quarter as we began shipping the new ATI Radeon HD(TM) 2000 family of graphics processors.

"We continue to focus on realigning our business model and reducing our capital expenditures and cost structure in the second half of the year."

Second quarter 2007 gross margin was 34 percent, excluding stock-based compensation expense, acquisition-related and severance charges, compared to 31 percent in the first quarter of 2007 and 57 percent in the second quarter of 2006. The increase from the prior quarter was largely due to increased microprocessor unit shipments. The second quarter gross margin was impacted by a write-off of older microprocessor inventory of approximately $30 million.

($M except percentages)                      Q2-07    Q1-07    Q2-06
                                           --------- -------- --------
Gross Margins
------------------------------------------
GAAP Gross margin                               $461     $347     $690
GAAP Gross margin %                              33%      28%      57%
Acquisition-related and severance charges         $2      $29       NA
Stock-based compensation expense                  $2       $2       $2
Non-GAAP Gross margin(2)                        $465     $378     $692
Non-GAAP Gross margin(2) %                       34%      31%      57%

Computing Solutions

Second quarter Computing Solutions segment revenue was $1.098 billion, compared with $918 million in the first quarter of 2007. The 20 percent sequential increase was primarily due to a 38 percent increase in microprocessor unit shipments, offset partially by lower average selling prices (ASPs) for desktop microprocessors. Second quarter server, mobile, and desktop microprocessor revenue increased sequentially. Mobile processor unit shipments increased 21 percent sequentially and 82 percent year-over-year.

Graphics

In the seasonally down second quarter, Graphics segment revenue of $195 million was flat from the first quarter of 2007. Initial sales of the ATI Radeon HD 2000 family of graphics processors were strong in the channel, and design win momentum with key mobile and desktop OEMs continues to grow.

Consumer Electronics

Second quarter Consumer Electronics segment revenue was $85 million, compared with $118 million in the first quarter of 2007. The sequential revenue decline of 28 percent was largely the result of lower handheld unit sales and revenue, partially offset by increased digital TV processor revenue.

Additional Highlights

--  Toshiba chose AMD as a strategic supplier for its new series of
     Satellite notebook computers powered by an AMD platform featuring
     AMD Turion(TM) 64 X2 dual-core mobile technology and the AMD M690
     chipset.
--  Customers continued to adopt AMD-based solutions across a broader
     portion of their product offerings:
    -- Acer launched three consumer Aspire notebooks and three
        commercial TravelMate notebooks based on AMD Turion 64 X2
        dual-core mobile technology.
    -- Dell expanded its AMD-based commercial solutions with the
        launch of a new AMD-based Latitude notebook and OptiPlex(TM)
        desktop. Dell also added ten new PowerEdge(TM) servers powered
        by AMD Opteron(TM) processors and two new Dell Inspiron(TM)
        desktop systems powered by AMD Athlon(TM) X2 microprocessors.
        The AMD-based Dell Inspiron 531 PC received editors' choice
        awards from PC Magazine and CNET.
    -- Fujitsu-Siemens announced a new Amilo notebook based on AMD
        Turion X2 dual-core mobile technology.
    -- HP announced two new HP Blade PCs based on single-core AMD
        Athlon 64 and AMD Athlon 64 X2 dual-core processors.
    -- Sun Microsystems unveiled its new Blade 6000 server based on
        AMD Opteron processors.
--  AMD announced that initial revenue shipments of the industry's
     first native x86 quad-core processor, "Barcelona," will commence
     in the third quarter in both standard and low-power versions. AMD
     broadened its portfolio of product offerings in the quarter with
     the introduction of:
    -- The ATI Radeon HD(TM) 2000 series, a top-to-bottom line of ten
        discrete graphics processors for both desktop and mobile
        platforms that deliver the Ultimate Visual Experience(TM)
        through immersive HD gaming with DirectX(R) 10 and HD media
        playback.
    -- Three new AMD Opteron processors, models 1222 SE, 2222 SE, and
        8222 SE.
    -- The AMD Turion 64 X2 dual-core mobile technology TL-66.
    -- The AMD Athlon 64 X2 dual-core processor 6000+ and 5200+.
    -- 45-watt energy-efficient AMD Athlon X2 dual-core processor BE-
        2350 and BE-2300.
--  AMD disclosed details of its next-generation platform for notebook
     computing, codenamed "Puma." The platform pairs AMD's next-
     generation notebook processor, "Griffin," with the next-
     generation AMD "RS780" mobile chipset. "Puma" represents one of
     the first results of the "new AMD," delivering an optimized
     mobile solution with extended battery life, graphics and video
     processing enhancements and improved overall system performance.
--  The Italian stock exchange, Borsa Italiana, joined the growing
     roster of global exchange customers running their business on AMD
     Opteron processor based technology, including NYSE Group, Inc.,
     the International Securities Exchange's Stock Exchange, London
     Stock Exchange, Luxembourg Stock Exchange, Montreal Exchange and
     Philadelphia Stock Exchange.

Current Outlook

AMD's outlook statements are based on current expectations. The following statements are forward looking, and actual results could differ materially depending on market conditions and the factors set forth under "Cautionary Statement" below.

In the seasonally up third quarter, AMD expects revenue to increase in line with seasonality.

AMD Teleconference

AMD will hold a conference call for the financial community at 2:00 p.m. PT (5:00 p.m. ET) today to discuss second quarter financial results. AMD will provide a real-time audio broadcast of the teleconference on the Investor Relations page of its Web site at www.amd.com. The webcast will be available for 10 days after the conference call.

About AMD

Advanced Micro Devices (NYSE:AMD) is a leading global provider of innovative processing solutions in the computing, graphics and consumer electronics markets. AMD is dedicated to driving open innovation, choice and industry growth by delivering superior customer-centric solutions that empower consumers and businesses worldwide. For more information, visit www.amd.com.

Cautionary Statement

This release contains forward-looking statements concerning revenue for the third quarter of 2007, timing of new product releases, product features and performance characteristics and planned reductions in capital expenditures and cost structure, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are commonly identified by words such as "would," "may," "expects," "believes," "plans," "intends," "projects," and other terms with similar meaning. Investors are cautioned that the forward-looking statements in this release are based on current beliefs, assumptions and expectations, speak only as of the date of this release and involve risks and uncertainties that could cause actual results to differ materially from current expectations. Risks include the possibility that Intel Corporation's pricing, marketing and rebating programs, product bundling, standard setting, new product introductions or other activities targeting the company's business will prevent attainment of the company's current plans; the company will require additional funding and may not be able to raise funds on favorable terms or at all; the company's cost reduction efforts will not be effective; customers stop buying the company's products or materially reduce their operations or demand for its products; the company will be unable to develop, launch and ramp new products and technologies in the volumes and mix required by the market and at mature yields on a timely basis; the company's competitors, customers and suppliers may take actions that will negate the anticipated benefits of the company's acquisition of ATI; demand for computers and consumer electronics products and, in turn, demand for the company's products will be lower than currently expected; global business and economic conditions will worsen, resulting in lower than currently expected revenue in the third quarter of 2007 and beyond; there will be unexpected variations in market growth and demand for the company's products and technologies in light of the product mix that it may have available at any particular time or a decline in demand; the company will be unable to transition to advanced manufacturing process technologies in a timely and effective way, consistent with planned capital expenditures; the company will be unable to maintain the level of investment in research and development and capacity that is required to remain competitive; the company will be unable to obtain sufficient manufacturing capacity or components to meet demand for its products or the under-utilization of its microprocessor manufacturing facilities; and unfavorable results of operations of Spansion will adversely impact the company's results of operations. Investors are urged to review in detail the risks and uncertainties in the company's Securities and Exchange Commission filings, including but not limited to the Quarterly Report on Form 10-Q for the quarter ended March 31, 2007.

AMD, the AMD Arrow logo, AMD Opteron, AMD Turion, AMD Athlon, and combinations thereof, and ATI, the ATI logo, Radeon and Imageon are trademarks of Advanced Micro Devices, Inc. Other names are for informational purposes only and used to identify companies and products and may be trademarks of their respective owners.

ADVANCED MICRO DEVICES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Millions except per share amounts and percentages)



                                             Quarter Ended
---------------------------------- ----------------------------------
                                    June 30,    March 31,   July 2,
                                      2007        2007        2006
                                   (Unaudited) (Unaudited) (Unaudited)
---------------------------------- ----------- ----------- -----------

Net revenue                        $    1,378  $    1,233  $   1,216

Cost of sales                             917         886        526

---------------------------------- ----------- ----------- ----------

Gross margin                              461         347        690

Gross margin %                           33.5%       28.1%      56.7%

Research and development                  475         432        279

Marketing, general and
 administrative                           365         335        309

Amortization of acquired
 intangible assets and integration
 charges                                   78          84          -

---------------------------------- ----------- ----------- ----------

Operating income (loss)                  (457)       (504)       102

Interest income                            19          16         35
Interest expense                          (99)        (78)       (18)
Other income (expense), net                (9)          2          7

---------------------------------- ----------- ----------- ----------

Income (loss) before minority
 interest, equity in net loss of
 Spansion Inc. and other and
 income taxes                            (546)       (564)       126

Minority interest in consolidated
 subsidiaries                              (9)         (8)        (7)

Equity in net loss of Spansion
 Inc. and other                           (13)        (16)       (12)

---------------------------------- ----------- ----------- ----------

Income (loss) before income taxes        (568)       (588)       107

Provision (benefit) for income
 taxes                                     32          23         18

---------------------------------- ----------- ----------- ----------

Net income (loss)                  $     (600) $     (611) $      89

---------------------------------- ----------- ----------- ----------

Net income (loss) per common share

Basic                              $    (1.09) $    (1.11) $    0.18

Diluted                            $    (1.09) $    (1.11) $    0.18

---------------------------------- ----------- ----------- ----------

Shares used in per share
 calculation

Basic                                     552         549        485
Diluted                                   552         549        500

                                       Six Months Ended
----------------------------------- -----------------------
                                     June 30,     July 2,
                                       2007        2006
                                    (Unaudited) (Unaudited)
----------------------------------- ----------- -----------

Net revenue                         $    2,611  $    2,548

Cost of sales                            1,803       1,079

----------------------------------- ----------- -----------

Gross margin                               808       1,469

Gross margin %                            30.9%       57.7%

Research and development                   907         543

Marketing, general and
 administrative                            700         565

Amortization of acquired intangible
 assets and integration charges            162           -

----------------------------------- ----------- -----------

Operating income (loss)                   (961)        361

Interest income                             35          63
Interest expense                          (177)        (41)
Other income (expense), net                 (7)        (13)

----------------------------------- ----------- -----------

Income (loss) before minority
 interest, equity in net loss of
 Spansion Inc. and other and income
 taxes                                  (1,110)        370

Minority interest in consolidated
 subsidiaries                              (17)        (13)

Equity in net loss of Spansion Inc.
 and other                                 (29)        (30)

----------------------------------- ----------- -----------

Income (loss) before income taxes       (1,156)        327

Provision (benefit) for income
 taxes                                      55          53

----------------------------------- ----------- -----------

Net income (loss)                   $   (1,211) $      274

----------------------------------- ----------- -----------

Net income (loss) per common share

Basic                               $    (2.20) $     0.58

Diluted                             $    (2.20) $     0.55

----------------------------------- ----------- -----------

Shares used in per share
 calculation

Basic                                      550         474
Diluted                                    550         498
ADVANCED MICRO DEVICES, INC.
CONSOLIDATED BALANCE SHEETS
(Millions)
                                   June 30,    March 31,  December 31,
                                      2007        2007       2006(a)
                                  (Unaudited) (Unaudited)
----------------------------------------------------------------------

Assets

Current assets:
  Cash, cash equivalents and
   marketable securities          $     1,594 $     1,167 $      1,541
  Accounts receivable, net                648         667        1,140
  Inventories                             892         938          814
  Prepaid expenses and other
   current assets                         410         344          443
  Deferred income taxes                    54          71           25

----------------------------------------------------------------------

      Total current assets              3,598       3,187        3,963

Property, plant and equipment,
 net                                    4,575       4,405        3,987
Goodwill                                3,180       3,186        3,217
Net investment in Spansion Inc.           326         345          371
Acquisition related intangible
 assets, net                            1,065       1,136        1,207
Other assets                              480         453          402

----------------------------------------------------------------------

Total Assets                      $    13,224 $    12,712 $     13,147
======================================================================

Liabilities and Stockholders'
 Equity

Current liabilities:
  Accounts payable                $       985 $     1,365 $      1,338
  Accrued compensation and
   benefits                               192         160          177
  Accrued liabilities                     768         719          716
  Deferred income on shipments to
   distributors                            92         181          169
  Current portion of long-term
   debt and capital lease
   obligations                            219         182          125
  Other current liabilities               220         304          327
----------------------------------------------------------------------

      Total current liabilities         2,476       2,911        2,852

Deferred income taxes                      56          43           31
Long-term debt and capital lease
 obligations, less current
 portion                                5,318       3,659        3,672
Other long-term liabilities               610         591          517
Minority interest in consolidated
 subsidiaries                             292         303          290

Stockholders' equity:
  Capital stock:
    Common stock, par value                 6           6            5
    Capital in excess of par
     value                              5,237       5,372        5,316
  Retained (deficit) earnings           (932)       (332)          308
  Accumulated other comprehensive
   income                                 161         159          156
----------------------------------------------------------------------

      Total stockholders' equity        4,472       5,205        5,785

----------------------------------------------------------------------

Total Liabilities and
 Stockholders' Equity             $    13,224 $    12,712 $     13,147
======================================================================



(a) Derived from the December 31, 2006 Audited Financial Statements of
 Advanced Micro Devices, Inc.
ADVANCED MICRO DEVICES, INC.
SELECTED CORPORATE DATA
(Unaudited)
(Millions except headcount and percentages)


                            Quarter Ended           Six Months Ended
----------------------------------------------------------------------
                     June 30, March 31,  July 2,    June 30,  July 2,
Segment Information   2007      2007      2006       2007      2006
 (1)
-------------------

-------------------------------------------------- -------------------

Computing Solutions
 (2)
  Net revenue        $ 1,098   $   918   $ 1,216    $ 2,016   $ 2,553
  Operating income
   (loss)            $  (258)  $  (321)  $   136    $  (579)  $   448

Graphics (3)
  Net revenue            195       197         -        392         -
  Operating income
   (loss)                (50)      (35)        -        (85)        -

Consumer
 Electronics (4)
  Net revenue             85       118         -        203         -
  Operating income
   (loss)                (22)       (4)        -        (26)        -

All Other (5)
  Net revenue              -         -         -          -        (5)
  Operating income
   (loss)               (127)     (144)      (34)      (271)      (87)

Total AMD
  Net revenue        $ 1,378   $ 1,233   $ 1,216    $ 2,611   $ 2,548
  Operating income
   (loss)            $  (457)  $  (504)  $   102    $  (961)  $   361


-------------------------------------------------- -------------------

Other Data
-------------------

  Depreciation &
   amortization
   (excluding
   amortization of
   acquired
   intangible
   assets)           $   255   $   243   $   193    $   498   $   367

Capital additions    $   414   $   586   $   455    $ 1,000   $   765

Headcount             16,719    16,745    10,967     16,719    10,967

-------------------------------------------------- -------------------

Adjusted EBITDA (6)  $  (143)  $  (196)  $   318    $  (339)  $   735
-------------------
(1) Starting in Q406, the Company no longer allocates employee stock-
     based compensation and profit sharing expenses to its segments.
     These expenses are recorded in the All Other category. Prior
     period information has been restated to conform to current period
     presentation.
(2) Computing Solutions segment includes what was formerly the
     Computation Products segment and the Embedded Products segment as
     well as revenue from sales of chipsets sold by ATI prior to AMD's
     acquisition of ATI.
(3) Graphics segment includes 3D graphics, video and multimedia
     products developed for use in desktop and notebook computers,
     including home media PCs, professional workstations and servers.
(4) Consumer Electronics segment includes products and revenue related
     to mobile phones and PDAs, digital televisions and other consumer
     electronics and revenue from royalties received in connection
     with sales of game console systems that incorporate the Company's
     products.
(5) All Other category includes employee stock-based compensation
     expense, profit sharing expense, certain operating expenses and
     credits that are not allocated to the operating segments, and
     Personal Internet Communicator (PIC) related activities in Q206
     and for six months ended Q206. Also included in this category are
     the ATI acquisition-related and integration charges incurred in
     Q207 and Q107 and severance charges incurred in Q207. Details of
     the ATI acquisition-related, integration and severance charges
     and employee stock-based compensation expense are shown below.
    ATI acquisition-related,            Employee stock-based
     integration and severance           compensation expense:
     charges:
                    Q207   Q107                         Q207 Q107 Q206
                   ------ ------                        ---- ---- ----
    Amortization                        Cost of sales
     of acquired
     intangible
     assets        $  71  $  71                         $  2 $  2 $  2
    Integration                         Research and
     charges           7     13          development      14   14    7
                   ------ ------
                                        Marketing,
                                         general and
     Subtotal         78     84          administrative   15   12    9
                                                        ---- ---- ----
    Cost of fair
     value
     adjustment of
     acquired
     inventory         -     29                         $ 31 $ 28 $ 18
                   ------ ------                        ==== ==== ====
     ATI
      acquisition-
      related and
      integration
      charges      $  78  $ 113
    Severance      $  16  $   -
                   ------ ------
        Total      $  94  $ 113
                   ====== ======



(6) Reconciliation of Net income
     (loss) to Adjusted EBITDA(b)
                    Q207   Q107  Q206
                   ------ ------ -----

    Net income
     (loss)        $(600) $(611) $  89
    Depreciation
     and
     amortization    255    243    193
    Amortization
     of acquired
     intangible
     assets           71     71      -
    Interest
     expense          99     78     18
    Provision
     (benefit) for
     income taxes     32     23     18

    -------------- ------ ------ -----
    Adjusted
     EBITDA        $(143) $(196) $ 318
                   ====== ====== =====

(b) The Company defines Adjusted EBITDA as net income (loss) adjusted
     for depreciation and amortization, amortization of acquired
     intangible assets, interest expense and taxes. The Company
     calculated and communicated Adjusted EBITDA because management
     believes it is of interest to investors and lenders in relation
     to its overall capital structure and its ability to borrow
     additional funds. The Company's calculation of Adjusted EBITDA
     may or may not be consistent with the calculation of this measure
     by other companies in the same industry. Investors should not
     view Adjusted EBITDA as an alternative to the U.S. GAAP operating
     measure of net income or U.S. GAAP liquidity measures of cash
     flows from operating, investing and financing activities. In
     addition, Adjusted EBITDA does not take into account changes in
     certain assets and liabilities as well as interest and income
     taxes that can affect cash flows.

Source: Advanced Micro Devices, Inc.