Annual report pursuant to Section 13 and 15(d)

Debt and Other Obligations (Tables)

v3.8.0.1
Debt and Other Obligations (Tables)
12 Months Ended
Dec. 30, 2017
Debt Disclosure [Abstract]  
Schedule of Debt and Other Obligations
The Company’s total debt as of December 30, 2017 and December 31, 2016 consisted of:
 
December 30,
2017
 
December 31,
2016
 
(In millions)
6.75% Notes
$
166

 
$
196

7.50% Notes
347

 
350

7.00% Notes
311

 
416

2.125% Notes
805

 
805

Secured Revolving Line of Credit
70

 

Total debt (principal amount)
1,699

 
1,767

Unamortized debt discount associated with 2.125% Notes
(286
)
 
(308
)
Unamortized debt issuance costs
(19
)
 
(25
)
Other
1

 
1

Total debt (net)
1,395

 
1,435

Less: current portion
(70
)
 

Total debt, less current portion
$
1,325

 
$
1,435

Convertible Debt
The 2.125% Notes consisted of the following:
 
December 30,
2017
December 31,
2016
 
(In millions)
Principal amounts:
 
 
Principal
$
805

$
805

Unamortized debt discount(1)
(286
)
(308
)
Unamortized debt issuance costs
(12
)
(14
)
Net carrying amount
$
507

$
483

Carrying amount of the equity component, net(2)
$
305

$
305


(1) 
Included in the consolidated balance sheets within Long-term debt, net and amortized over the remaining life of the notes using the effective interest rate method.
(2) 
Included in the consolidated balance sheets within additional paid-in capital, net of $9 million in equity issuance costs.
The following table sets forth total interest expense recognized related to the 2.125% Notes for the year ended December 30, 2017:
 
December 30,
2017
December 31,
2016
 
(In millions)
Contractual interest expense
$
17

$
5

Interest cost related to amortization of debt issuance costs
2


Interest cost related to amortization of the debt discount
$
22

$
6

Debt Instrument Redemption
Starting July 1, 2019, the Company may redeem the 7.00% Notes for cash at the following specified prices plus accrued and unpaid interest: 
Period
Price as
Percentage of
Principal Amount
Beginning on July 1, 2019 through June 30, 2020
103.500
%
Beginning on July 1, 2020 through June 30, 2021
102.333
%
Beginning on July 1, 2021 through June 30, 2022
101.167
%
On July 1, 2022 and thereafter
100.000
%
Secured Revolving Line Of Credit, Interest Rate Description
Applicable Margin, if average availability is equal to or greater than 66.66% of the total commitment amount and the fixed charge coverage ratio for the most recently ended four-fiscal quarter period is greater than or equal to 1.25 to 1.00, is 0.25% for Base Rate Revolver Loans and 1.25% for LIBOR Revolver Loans. Otherwise, Applicable Margin is determined in accordance with the below table:
Level
 
Average
Availability for
Last Fiscal
Month
 
Base Rate
Revolver Loans:
Applicable Margin
 
LIBOR
Revolver Loans:
Applicable Margin
I
 
greater than or equal to 66.66% of the Revolver Commitment
 
0.25%
 
1.25%
II
 
greater than or equal to 33.33% of the Revolver Commitment, less than 66.66%
 
0.5%
 
1.5%
III
 
less than 33.33% of the Revolver Commitment
 
0.75%
 
1.75%
Schedule of Future Payments on Debt
As of December 30, 2017, the Company’s future debt payment obligations for the respective fiscal years were as follows:
 
Long Term Debt (Principal only)
 
(In millions)
2018
$

2019
166

2020

2021

2022
347

2023 and thereafter
1,116

Total
$
1,629