Annual report pursuant to Section 13 and 15(d)

Debt, Secured Revolving Facility and Secured Revolving Line of Credit (Tables)

v3.19.3.a.u2
Debt, Secured Revolving Facility and Secured Revolving Line of Credit (Tables)
12 Months Ended
Dec. 28, 2019
Debt Disclosure [Abstract]  
Schedule of Debt and Other Obligations
The Company’s total debt as of December 28, 2019 and December 29, 2018 consisted of:
 
December 28,
2019
 
December 29,
2018
 
(In millions)
6.75% Notes
$

 
$
66

7.50% Notes
312

 
337

7.00% Notes

 
250

2.125% Notes
251

 
805

Secured Revolving Line of Credit

 
70

Total debt (principal amount)
$
563

 
$
1,528

Unamortized debt discount associated with 2.125% Notes
(73
)
 
(262
)
Unamortized debt issuance costs
(4
)
 
(16
)
Total debt (net)
$
486

 
1,250

Less: current portion

 
(136
)
Total debt, less current portion
$
486

 
$
1,114


Convertible Debt The following table sets forth total interest expense recognized related to the 2.125% Notes for the year ended December 28, 2019:
 
December 28,
2019
 
December 29,
2018
 
(In millions)
Contractual interest expense
$
15

 
$
17

Interest cost related to amortization of debt issuance costs
$
1

 
$
1

Interest cost related to amortization of the debt discount
$
22

 
$
24


The 2.125% Notes consisted of the following:
 
December 28,
2019
 
December 29,
2018
 
(In millions)
Principal
$
251

 
$
805

Unamortized debt discount(1)
(73
)
 
(262
)
Unamortized debt issuance costs
(3
)
 
(11
)
Net carrying amount
$
175

 
$
532

Carrying amount of the equity component, net(2)
$
95

 
$
305

(1) 
Included in the consolidated balance sheets within Long-term debt, net and amortized over the remaining life of the notes using the effective interest rate method.
(2) 
Included in the consolidated balance sheets within additional paid-in capital, net of $3 million in equity issuance costs.
Schedule of Future Payments on Debt
As of December 28, 2019, the Company’s future debt payment obligations for the respective fiscal years were as follows:
 
Term Debt
(Principal only)
 
(In millions)
2020
$

2021

2022
312

2023

2024

2025 and thereafter
251

Total
$
563