Common Stock and Stock-Based Incentive Compensation Plans (Tables)
|
12 Months Ended |
Dec. 26, 2020 |
Share-based Payment Arrangement [Abstract] |
|
Schedule of Common Shares Outstanding |
Shares of common stock outstanding were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
December 26, 2020 |
|
December 28, 2019 |
|
December 29, 2018 |
|
(In millions) |
Balance, beginning of period |
1,170 |
|
|
1,005 |
|
|
967 |
|
Common stock issued under employee equity plans |
14 |
|
|
20 |
|
|
31 |
|
Common stock repurchases for tax withholding on equity awards |
(1) |
|
|
— |
|
|
— |
|
Issuance of common stock upon warrant exercise |
— |
|
|
75 |
|
|
— |
|
Issuance of common stock to settle convertible debt |
28 |
|
|
69 |
|
|
— |
|
Issuance of treasury stock to partially settle debt |
— |
|
|
1 |
|
|
7 |
|
Balance, end of period |
1,211 |
|
|
1,170 |
|
|
1,005 |
|
|
Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs |
Stock-based compensation expense was allocated in the consolidated statements of operations as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
2019 |
|
2018 |
|
(In millions) |
Cost of sales |
$ |
6 |
|
|
$ |
6 |
|
|
$ |
4 |
|
Research and development |
173 |
|
|
129 |
|
|
91 |
|
Marketing, general, and administrative |
95 |
|
|
62 |
|
|
42 |
|
Total stock-based compensation expense before income taxes |
274 |
|
|
197 |
|
|
137 |
|
Income tax benefit |
(42) |
|
|
— |
|
|
— |
|
Total stock-based compensation expense, net of income taxes |
$ |
232 |
|
|
$ |
197 |
|
|
$ |
137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions |
The weighted-average estimated fair value of employee stock options granted for the years ended December 26, 2020, December 28, 2019 and December 29, 2018 was $38.49, $13.31 and $7.62 per share, respectively, using the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
2019 |
|
2018 |
Expected volatility |
57.87 |
% |
|
52.60% - 56.51% |
|
51.51% - 60.46% |
Risk-free interest rate |
0.18 |
% |
|
1.53% - 2.51% |
|
2.20% - 2.83% |
Expected dividends |
— |
% |
|
— |
% |
|
— |
% |
Expected life (in years) |
4.3 |
|
3.94 - 3.95 |
|
3.92 - 3.94 |
The weighted-average grant date fair values of PRSUs granted during 2020, 2019 and 2018 were $122.95, $50.00 and $21.67, respectively, using the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
2019 |
|
2018 |
Expected volatility |
55.74% - 60.10% |
|
60.54% - 62.52% |
|
63.77% - 67.97% |
Risk-free interest rate |
0.14% - 1.41% |
|
1.56% - 2.49% |
|
2.06% - 2.82% |
Expected dividends |
— |
% |
|
— |
% |
|
— |
% |
Expected term (in years) |
2.48 - 3.00 |
|
2.48 - 5.00 |
|
2.48 - 3.00 |
|
Schedule of Share-based Compensation, Stock Options, Activity |
The following table summarizes stock option activity and related information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Number of Shares |
|
Weighted- Average Exercise Price |
|
Aggregate Intrinsic Value |
|
Weighted-Average Remaining Contractual Life (in years) |
|
(In millions, except share price) |
|
|
Balance as of December 28, 2019 |
10 |
|
|
$ |
7.56 |
|
|
|
|
|
Granted |
— |
|
|
$ |
84.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
(3) |
|
|
$ |
3.62 |
|
|
|
|
|
Balance as of December 26, 2020 |
7 |
|
|
$ |
12.91 |
|
|
$ |
589 |
|
|
2.92 |
Exercisable December 26, 2020 |
6 |
|
|
$ |
7.01 |
|
|
$ |
538 |
|
|
2.43 |
|
Schedule of Share-based Compensation, Restricted Stock Units, Activity |
The following table summarizes time-based RSU activity and related information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares |
|
Weighted- Average Fair Value |
|
Aggregate Intrinsic Value |
|
Weighted-Average Remaining Contractual Life (in years) |
|
(In millions except share price) |
|
|
Unvested shares as of December 28, 2019 |
18 |
|
|
$ |
22.93 |
|
|
|
|
|
Granted |
4 |
|
|
$ |
78.59 |
|
|
|
|
|
Forfeited |
(1) |
|
|
$ |
30.82 |
|
|
|
|
|
Vested |
(9) |
|
|
$ |
20.67 |
|
|
|
|
|
Unvested shares as of December 26, 2020 |
12 |
|
|
$ |
43.98 |
|
|
$ |
1,078 |
|
|
1.13 |
|
Schedule of Nonvested Performance-based Units Activity |
The following table summarizes PRSU activity and related information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares |
|
Weighted- Average Fair Value |
|
Aggregate Intrinsic Value |
|
Weighted-Average Remaining Contractual Life (in years) |
|
(In millions except share price) |
|
|
Unvested shares as of December 28, 2019 |
3 |
|
|
$ |
36.13 |
|
|
|
|
|
Granted |
1 |
|
|
$ |
122.95 |
|
|
|
|
|
Forfeited |
— |
|
|
$ |
45.25 |
|
|
|
|
|
Vested |
(1) |
|
|
$ |
16.45 |
|
|
|
|
|
Unvested shares as of December 26, 2020 |
3 |
|
|
$ |
55.63 |
|
|
$ |
248 |
|
|
2.25 |
|
Schedule of ESPP |
The weighted-average grant date fair value for the ESPP during 2020, 2019 and 2018 was $20.97, $9.96 and $4.71 per share, respectively, using the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
2019 |
|
2018 |
|
|
|
|
Expected volatility |
55.16% - 66.53% |
|
48.95% - 67.02% |
|
45.88% - 66.66% |
|
|
|
|
Risk-free interest rate |
0.11% - 0.15% |
|
1.58% - 2.46% |
|
2.05% - 2.52% |
|
|
|
|
Expected dividends |
— |
% |
|
— |
% |
|
— |
% |
|
|
|
|
Expected term (in years) |
0.50 |
|
0.50 |
|
0.50 |
|
|
|
|
|